1. This site uses cookies. By continuing to use this site, you are agreeing to our use of cookies. Learn More.

Miami Dolphins spending chart 2010 (Atogwe in budget?)

Discussion in 'Miami Dolphins Forum' started by unclemonty, Jun 2, 2010.

  1. unclemonty

    unclemonty New Member

    32
    29
    0
    May 11, 2010
    Miami Dolphins spending chart 2010 (Atogwe tonight?)

    In light of money curiosities with the Atogwe situation, I am posting this for all to see what our spending is thus far. I do not guarantee it to be 100% correct. If anyone sees something missing or wrong (maybe Philter25, Landshark13, or Clumpy), please let me know. Also, if you like this post, please give me some REP LOL!! I spent alot of time getting this together. Remember this is 2010 spending, NOT salary cap numbers. IMO it always helps to know what our possibilities are. also a special thank you to Philter25 for a couple salaries I could not find.

    2010 Miami Dolphins spending to date June 1st, 2010
    (GO)=guaranteed $ owed still remaining on contract (only some players in question as of late)
    1.Brandon Marshall-2010: $4 million + $5.5 million SB
    2.Davone Bess-2010: $470,000
    3.Brian Hartline-2010: $395,000
    4.Greg Camarillo-2010: $1.3 million
    5.Patrick Turner-2010: $395,000
    6.Anthony Fasano-2010: $1.18 million
    7.Joey Haynos-2010: $470,000
    8.Kory Sperry-2010: $395,000
    9.Jake Long-2010: $9.725 million (? + perf bonus)
    10.Vernon Carey-2010: $950,000 (? + roster bonus 2010?)
    11.Andrew Gardner-2010: $395,000
    12.Richie Incognito-2010: $925,000
    13.Cory Procter-2010: undisclosed guessing ~$630,000
    14.Donald Thomas-2010: $470,000
    15.Nate Garner-2010: $395,000
    16.Jake Grove-2010: $2.66 million
    17.Joe Berger-2010: $700,000
    18.Chad Henne-2010: $470,000
    19.Chad Pennington-2010: $2.5 million
    20.Tyler Thigpen-2010: $550,000
    21.Pat White-2010: $395,000 + $1.54 million option bonus (GO $1.7mil)
    22.Ronnie Brown $3.97 million
    23.Ricky Williams-2010: $4.35 million
    24.Patrick Cobbs-2010: $775,000
    25.Lex Hilliard-2010: $395,000
    26.Lousaka Polite-2010: $1.27 million (?+ bonus)
    27.Phillip Merling-2010: $600,000 + $1.2 million roster bonus (GO $1.7mil)
    28.Kendall Langford-2010: $470,000
    29.Tony McDaniel-2010: $1.855 million
    30.Lionel Dotson-2010: $470,000
    31.Randy Starks-2010: $2.625 million
    32.Paul Soliai-2010: $550,000
    33.Ryan Baker-2010: $395,000
    34.Jason Ferguson-2010: $825,000 (PRORATED from $1.65 million)
    35.Karlos Dansby-2010: $4.8 million + $16 million SB
    36.Channing Crowder-2010 $2.1 million
    37.Tim Dobbins-2010: $1.176 million
    38.Cameron Wake-2010: $395,000
    39.Charlie Anderson-2010: $2.2 million
    40.Quentin Moses-2010: $1.101
    41.Erik Walden-2010: $470,000
    42.Vontae Davis-2010: $395,000 + $4.045 million option bonus
    43.Will Allen-2010: $5.2 million (GO $5.2 mil)
    44.Sean Smith-2010: $395,000
    45.Jason Allen-2010: $1.27 million
    46.Yeremiah Bell-2010: $1.85 million
    47.Chris Clemons-2010: $395,000
    48.Tyrone Culver-2010: $1.1 million
    49.Dan Carpenter-2010: $470,000
    50.Brandon Fields-2010: $850,000
    51.John Denney-2010: $635,000

    these 51 salaries 2010 TOTAL $101,007,000

    add in rookie estimates
    1.Jared Odrick-2010: ** RSP (SB ~$5mil) **
    2.Koa Misi-2010: ** RSP (SB ~$2mil) **
    3.John Jerry-2010: ** RSP (SB ~1mil) **
    4.A.J. Edds-2010: ** RSP (SB ~$500k) **
    5.Nolan Carroll-2010: ** RSP (SB ~$250k) **
    6.Reshad Jones-2010: ** RSP (SB ~$200k) **
    7.Chris McCoy-2010: ** RSP (SB ~$50k) **
    8.Austin Spitler-2010: ** RSP (SB~$50k) **

    estimate of $10 million rookie salaries and bonuses this year
    estimate of $5 million other bonuses (all players) this year

    2010 TOTAL $116,007,000 including $15 million rookie and other bonus estimates (59 players)

    2009 total payroll $126,855,921

    2009 total expenditure $138,306,029.92

    2008 total payroll $114,649,660

    Some Miami cap tidbits

    2010 Miami rookie salary pool $4.472 million
    ** RSP=rookie salary pool=maximum amount of salary cap space allotted
    to each team to sign its draft choices and undrafted free agents

    We did a tremendous job taking advantage of the non-capped season
    we would have had (at least) $22.11 million dead cap with these 5 players alone:
    1. Joey Porter $4.8 million dead
    2. Gibril Wilson $4 million dead
    3. Ted Ginn $5.91 million dead
    4. Reggie Torbor $2 million dead
    5. Justin Smiley $5.4 million dead ​
     
  2. cobrajet

    cobrajet Mr. Ross - sell the team!

    2,567
    1,033
    0
    Jan 12, 2010
    Call it a glorified hunch but I don't see Miami signing Atogwe. I see us developing the talent that we have.
     
    unclemonty likes this.
  3. unclemonty

    unclemonty New Member

    32
    29
    0
    May 11, 2010
    At least a bunch of teams didn't try to jump on him immediately. I expected more interest in him. FO could be playing poker, or maybe they really do have faith in Clemons. I personally hope we get him.
     
  4. LandShark13

    LandShark13 New Member

    4,446
    1,852
    0
    Oct 20, 2009
    North Miami
    Nice post! I appreciate the shout out bro I really do but I'm going to leave it to the resident capologists (sp) to look over. I appreciate the effort that this took. :up:
     
    unclemonty likes this.
  5. Philter25

    Philter25 New Member

    91
    84
    0
    Mar 12, 2009
    Overall pretty good. There are a few players you are missing, like Johnston, but at this time of year the roster shuffles a lot so its hard to get a snapshot because as soon as you take it, the roster changes.

    Carey's RB is 200k this year. Jake Long's contract is kinda complex... I think theres a 1.5 mil bonus this year and then up to 1.6 in incentives.


    Yeremiah Bell has a 1.4 mil option bonus this year.
     
    unclemonty likes this.
  6. djphinfan

    djphinfan Season Ticket Holder Club Member

    111,894
    67,831
    113
    Dec 20, 2007
    Its looks like we relative balance on our team, I don't see anything unusual either way.
     
  7. unclemonty

    unclemonty New Member

    32
    29
    0
    May 11, 2010
    Thank you, thank you, thank you!!!
    I basically slapped this together in a day and tried to double-check what I could. It still took ALOT longer than I anticipated LOL. I wanted to post something to give everyone an idea of where we stood financially (and I was very curious myself as well). I didn't mess with future/reserve contracts or dig too deep. Thank you very much for the Bell, Carey, and Long numbers. I estimated $5 million bonuses and $10 million rookies, so it seems pretty close at least. Again, thank you very much for the help.
     

Share This Page