While we don’t have a formal projection for the 2024 cap yet, it’s safe to say that number will end up north of $240 million, growing by more than $16 million for the second consecutive year. Miami Dolphins: -$51.3 million There’s always a lot of fun to be had in Miami, but this fall in particular has been a blast for the Dolphins. The offense is putting up points in bunches with the fastest skill position group in football and a head coach in Mike McDaniel who is surfing on the cutting edge of offensive innovation in the NFL right now. Dolphins QB Tua Tagovailoa has stayed healthy and the defense has improved leaps and bounds. At 10-4, the Dolphins are still in the mix to secure the No. 1 seed and make a deep playoff run. The future is much more fraught. The Dolphins will be hard-pressed to keep this team together with a long list of pending free agents and a cap deficit of more than $50 million in 2024. There’s also a lucrative contract extension for Tagovailoa to consider which will limit Miami’s financial flexibility even further in the future. These are champagne problems to a degree, as the stars that make the Dolphins’ roster top-heavy are some of their biggest contributors on the field at this point and a big reason why they’re a good team. The NFL is designed to pull everyone to the middle, though, either up or down. To stay on top, the onus will be on Dolphins GM Chris Grier to continue to make wise decisions with how the Dolphins allocate their free agency dollars and draft picks. Balancing The Top Of The Roster As noted above, the Dolphins’ roster is top-heavy. There are six players with cap hits north of $20 million in 2024 — Tagovailoa, WR Tyreek Hill, CB Jalen Ramsey, OLB Bradley Chubb, LT Terron Armstead and CB Xavien Howard. That’s more than half of the projected cap on just six players, leaving the other half for the other 47 players the Dolphins need to fill out the roster. Obviously all these players won’t stay at their current cap hits and Miami will probably restructure a lot of money into the future. Hill, Ramsey and Chubb already all have guaranteed base salaries in 2024, which often makes it easier for teams to justify doing restructures. No matter what, they’ll be on the hook for the money, so it’s just a question of whether they want to pay it all against the cap this year or spread it out in the future. Hill and Ramsey will both be in their age-30 season in 2024, but both have been playing at a high level which makes the Dolphins more likely to overlook any concerns about committing more money to players on the other side of 30. Chubb will be 28 and has taken his game to another level this season, so the Dolphins shouldn’t have any reservations about restructuring him either. In total, Miami would create $44.5 million in savings by restructuring these three players. Should Hill and Ramsey crater in 2024, the Dolphins still would have some options. Here’s what the potential outs in their contract in 2025 would look like with or without restructures this offseason: Tyreek Hill Current 2025 dead $ - $22.6M 2025 dead $ post-restructure - $35M Current 2025 savings - $11.6M Post-restructure 2025 savings - $5M Jalen Ramsey Current2025 dead $5.3M 2025 dead $post-restructure - $23.5M Current 2025 savings - $16M Post-restructure 2025 savings - $3.8M As you can see, while the dead money hits would be significantly higher, the Dolphins would still have enough flexibility to get out of either contract if it aged poorly. Both Howard and Armstead should serve as cautionary tales of how that outcome shouldn’t be dismissed. Miami restructured both contracts this past offseason to create space, and that will impact how they have to approach things this spring. Realistically the Dolphins have not been getting the level of production they need from Howard to justify his current $25.9 million cap hit in 2024. In my opinion, there is a strong likelihood that Howard is cut this offseason, the question is just how the Dolphins want to do it. An outright release would save $2.8 million in cap space in 2024 and get Howard completely off their books starting in 2025. However, if Miami used a June 1 designation it would give them an $18.5 million influx of cap space to use for late-summer and in-season moves, at the cost of $15.7 million in dead money still on their cap in 2025. My hunch is the Dolphins will value that extra 2024 cap space highly as they seek to maximize their current window to compete. Armstead’s situation is more complicated. When he’s healthy enough to play, Armstead remains an impact lineman. The catch is just that he continues to get banged up, which is something the Dolphins knew when they signed him in free agency. He has played just seven of 14 possible games so far this season and has still not played a full season in his career. Cutting Armstead isn’t any kind of practical consideration. Not only is he a top-ten tackle when healthy, but moving on without a June 1 designation would actually cost Miami cap space this upcoming offseason. It might not be prudent to restructure his contract, however. Though it would save $8 million in cap space this year, it would inhibit the Dolphins’ flexibility to move on from him if necessary in 2025 when he’ll be 34 years old. Building A Budget Restructuring Hill, Ramsey and Chubb would put Miami in the black and making Howard a June 1 cut would provide an ample in-season budget. The Dolphins need to do a little more work to have cash to spend this offseason to upgrade the roster, however. Releasing OLB Emmanuel Ogbah would save $13.8 million while releasing LB Jerome Baker would save another $9.9 million. Ogbah is just a rotational player at this point, so that’s an easy decision. Baker is an okay player but it makes sense for Miami to explore getting more bang for their buck. Along with the other moves, this would put the Dolphins at about $17 million as a free agency or trade budget. They could add another $11 million by restructuring DL Zach Sieler for $4.7 million and cutting RB Jeff Wilson ($3 million savings) and RB Keion Crossen ($3.2 million). Sieler’s 2024 salary is already guaranteed, while neither Wilson nor Crossen have roles that couldn’t be filled by a minimum-salary veteran or rookie. That gives the Dolphins in the neighborhood of $28 million to address needs. It’s not nothing, but it’s also not a substantial amount. Right now it would rank 19th in the NFL for 2024 but lower once other teams make their cap-saving moves. A significant chunk of Miami’s budget will likely go toward trying to keep as many pending free agents as possible. It’s a lengthy list: DT Christian Wilkins C Connor McGovern G Robert Hunt LB Andrew Van Ginkel DT Raekwon Davis OL Isaiah Wynn S Brandon Jones CB Nik Needham WR Braxton Berrios P Jake Bailey More than likely, the Dolphins will have to let a few of those players go as they don’t have the budget to keep everyone, at least not at market value. The biggest consideration for them will be a deal for a player not on this list. 2024 will be the final year of Tagovailoa’s rookie contract after Miami picked up his fifth-year option this past offseason. He’s owed $23.171 million fully guaranteed and an extension would seemingly be one of the Dolphins’ top priorities this offseason. Miami has done nothing but affirm confidence in Tagovailoa since McDaniel took over, and Tagovailoa has answered one of the biggest questions the detractors had about him by staying healthy this season. It’s still fair to wonder what kind of contract the Dolphins will feel comfortable forking over to Tagovailoa. As well as he runs McDaniels’ system, there’s no question he’s helped considerably by all the talent he’s surrounded by. The more he makes, the less money the Dolphins have to surround him with talent. Ultimately I think Tagovailoa will sign for somewhere between $40 and $50 million — and probably closer to the high side of that range than the low. Despite that gaudy total, the Dolphins will still have some flexibility to lower his 2024 cap hit by a few million depending on how they structure the deal. However, because the timing of these deals usually ends up in the late summer, that cap space is a little less valuable. Miami might prefer to eat more of Tagovailoa’s contract upfront, especially with the flexibility from making Howard a June 1 cut. Summing It Up The good news for the Dolphins is that the bulk of the core of the team that is currently 10-4 should be back in 2024. They will have to say goodbye to some important players and some big names, but they should not lose anyone who is irreplaceable. The catch is that the Dolphins will have a narrow path to walk to improve this team to a point where it can get over the hump and seriously vie for a Super Bowl, assuming they don’t this year.
I read somewhere that the cap was going to contract to a lower amount next year. Maybe I'm misremembering it, though.
I would like to think, and of course this is me looking through the lense of a perfect world, many of our top heavy salary cap hitters would be more than willing to restructure their contracts to keep the team together. I understand yet hate the concept of the salary cap.
Its going to go up, but perhaps to a lower number than prior estimates thought that it would. In a year where we're up against the wall, that's still a bad thing for us. The Fins already have one of the highest cap numbers for 2025 as well, and new contracts and dead money this coming offseason are going to make that even worse, so Grier is going to need to do an awesome job in the next few drafts and find low contract veterans that can fill important roles.
We have a number of guys who will probably push cap hits down the road, but those eventually come due. Its looking like we're going to be in a poor position with the cap for years to come.
The best teams draft really well. We don't have a great history of that, especially outside of the first and second rounds. The good news is that the big trades for Tyreek Hill, Jaylen Ramsey and Chubb have all panned out, as have the free agent signings of Terron Armstead, Raheem Mostert, David Long and others. But if we're going to keep this thing going, we need to stock the roster full of contributors from the 3rd-7th rounds, and we've whiffed there for a while now.
Our 1st and second round picks since 2019 have been pretty good. Wilkens, Tua, Waddle, Phillips, Holland, and Robert Hunt are some of the best players in their position. This year Austin Jackson is pretty good, Liam Eichenberg has been serviceable, and Raekwon Davis is alright. In fact they only failed 1st or 2nd round since 2019 that have been a bust is Noah. Cam Smith might be, but he has plenty of time to turn it around.
I don't think we have really made use of void years yet like a lot of the other teams, maybe we start to see more of them in the restructures that will happen for next year. Ideally you want to keep the core of this team together for as long as possible, there are a lot of young, great players here.
I absolutely think that we will, but that money doesn't just go away. When the void is enacted, the dead money hits, just like if you cut a guy before the contract is up. So it hurts us later instead of now. But you can't just make cap hits go away.
Totally aware of it but you can push the can even further down the line with them. As long as you don’t go overboard and your projections for the cap increases are nearly correct we should be good. But yes, you also need to start getting some snaps from drafted players as well to keep the cap in a manageable situation.
Sincere question for all of you that understand the ins and outs of the salary cap… Do bonuses count against the cap since it’s not guaranteed money?
The bonus it prorated over the length of the contract. a 30 million bonus for 5 year contract will put 6 Million on each year.
What kind of bonus? Signing bonus then of course, it’s prorated out with each year of the contract and you are on the hook for it no matter what. Roster bonus, performance bonus etc are only against the cap if they are earned. Like I think X has a roster bonus the next 3 seasons, cut him and he doesn’t get the money and it doesn’t count against the cap either since it’s not guaranteed. The signing bonus remainder is accelerated into the cap number for the year you cut the player except if you designate them a June 1st cut. That way you push some of the remainder into the following year.
Most bonuses are guaranteed. Signing bonuses count against the cap as soon as they happen, spread out equally over the remaining years on the deal. Roster bonuses count immediately as soon as they kick in, and effect that year's cap and not future ones. So if a player has a 5m bonus if he's on the roster on March 1, that becomes guaranteed after that point and hits the cap. If they cut him in February, then it doesn't. Performance bonuses count as soon as they're reached, and count the same as roster bonuses from that point. So if a player has a 1m bonus for 1000 yards, it kicks in as soon as he passes that mark and effects the current year's cap. Teams are required to carry a certain amount of leeway to make sure that they can account for any that are pending like that. Teams can also convert a player's salary into a bonus, give him that money immediately, and then pay him the minimum to spread that amount over his remaining years. That works the same as a signing bonus as far as the cap is concerned, and is almost certainly what the team will be forced to do with multiple players this offseason just to stay afloat. However the money always eventually comes due, and never goes away, so you're just making the problem worse later the more you do it. So if they take 18m of Tyreek Hill's 19m salary next year and convert that to a bonus, Hill gets that right away, and it then becomes an additional 6m hit on each of the remaining three years on his deal. His cap number would go down from 31m to 19m in 2024, but would go up from 34 to 40m in 2025, and from 56m to 62m in 2026. It would also mean that the team would take a 28m dead money hit from moving on from him before the 2025 season, and a 17m hit before 2026.
right, at some point and time you have to bite the bullet and we are biting at that now. What do we do with Chubbs? maybe out almost a year and 22 Million salary
And the team needs to do a far better job of filling out the roster through the draft. We've gotten very little from the 4th-7th rounds in years.
Dolphins are not even close to biting any bullet. The only time there is "biting the bullet" is when the team is not good enough to compete. The rest is just accounting mumbo jumbo. People pay too much attention to "dead cap". While it is an issue, it is not as big an issue as people make it out to be.
Footballers, I mean soccer players have been coming back from ACL's in 6-9 months nowadays when years ago it was a career ender. I think Chubb will be back for the start of next season. As for his contract, I think they might restructure it this offseason to give some wiggle room early in the year to sign free agents. I think they need to get Tua's contract done to reduce the $23M cap hit next year and restructure out of Hill, Ramsey and Chubb to get the room needed to sign guys.
LOL OK.... we shall see. Getting ready to double or triple Tuas salary and double Wilkins, but whatever you say. Not to mention already 40m over for next year currently.
very tricky to restructure an injured guys contract. Hopefully 6-9 is correct, 6 would be ideal if everything is great healing wise.
again, that is just accounting mumbo jumbo. It will be how they decide to push it into 2025 and 2026. Also, how much money is Ross willing to spend. Dolphins are a few years before having to bite the bullet.
The problem is waiting until you absolutely have to bit it though. Smaller bite on a smaller bullet if you do it sooner. It all depends on how close you feel the team is to winning it all as to how long you wait.
Here’s a really good explanation of the Dolphins cap situation and why it’s not as dire as some around here want to believe. Also, it seems if Armstead retires it wouldn’t be as bad as initially thought. They could effectively be big spenders this offseason and I suspect they will be if they believe they are in “win now” mode. Again, those whining about the cap situation just don’t understand what’s going on. The Offseason with Cidolfus 2024: Cap Compliance In the interest of planning an offseason series I can actually complete, the format of this series will change this year. See below the schedule of planned topics. We start with examining how the Dolphins become cap compliant by the March 13, 4:00 PM EST deadline and what types of moves are available to build cap space for free agency. * **Part I: Cap Compliance** * **Part II: Quarterback** * **Part III: Offensive Line** * **Part IV: Skill Positions** * **Part V: Defensive Line** * **Part VI: Linebackers** * **Part VII: Secondary** In previous years I’ve made more of an effort to guess at what I think the Dolphins will do. This year, I will focus instead on what the Dolphins can do. To that end, each of the posts focusing on specific position groups will list the players under contract, identify the impending free agents, and outline possible acquisitions in free agency and the draft. I want to cover a broad range of options, even if those options are unlikely. All contract figures are sourced from http://www.overthecap.com unless otherwise stated. --- #Cap Compliance As of writing, the Dolphins are $51,898,226 over a projected $242,000,000 salary cap with only 46 players under contract. As many of you know, teams can carry up to 90 players during the offseason but only the top 51 contract values count against cap compliance until roster cuts at the end of the summer. Factoring in those top 51 contracts and the projected cap cost of our rookie draft class, the Dolphins are effectively $58,869,079 over the salary cap. Teams rarely sign their draft classes until well after the draft, though. Those up against the cap, as we are this year, will often wait until after June 1 because of the additional cap flexibility granted by post-June 1 releases before they’ll sign the rookies. With that in mind, I expect that the Dolphins will spend right up to the salary cap ahead of the draft, without leaving cap space for rookies, and use post-June 1 cuts to free up the additional space to cover the cost of rookies, the final two roster spots, and the practice squad. The key to this is Xavien Howard. I have little doubt that the Dolphins will designate Howard post-June 1 release almost immediately. If he’s on the roster on March 15, $4,000,000 of his base salary becomes guaranteed and he’s additionally owed $3,000,000 in roster bonus. That’s a $7,000,000 dead money incentive to make a decision to move on as soon as the league year turns over. Designating Howard as a post-June 1 release doesn’t move the needle for cap compliance by the March 13 deadline, but it frees up $18,500,000 on June 2, which more than covers the cost of those post-draft considerations mentioned above. At minimum, the Dolphins need to clear $56,668,226 by the March 13 deadline to be compliant. That’s our magic number. Realistically, the team will look to clear much more so that we can afford to re-sign impending free agents and pursue new talent from across the league. Grier has a few tools at his disposal to accomplish this. **Releases** The most straightforward option is releasing players and clearing all their non-guaranteed money from the books. We have several candidates for this, some more obvious than others. Below is a list of all players who could be outright cut for a net savings (over the cost of a minimum salary replacement at $795,000) of at least $500,000. Player|2024 Cap|Dead Money|Savings|Net Savings :-:|:-:|:-:|:-:|:-: Emmanuel Ogbah|$17,708,824|$4,000,000|$13,708,824|$12,913,824 Jerome Baker|$14,794,111|$4,973,334|$9,820,777|$9,025,777 David Long Jr.|$6,710,000|$2,210,000|$4,500,000|$3,705,000 Mike White|$5,210,000|$1,710,000|$3,500,000|$2,705,000 Keion Crossen|$2,990,000|$0|$2,990,000|$2,195,000 Jeff Wilson|$3,667,500|$782,500|$2,895,000|$2,100,000 Xavien Howard|$25,906,284|$23,105,284|$2,801,000|$2,006,000 Raheem Mostert|$3,360,882|$650,000|$2,710,882|$1,915,000 Duke Riley|$3,085,000|$585,000|$2,500,000|$1,705,000 Jason Sanders|$4,506,500|$2,126,000|$2,380,500|$1,585,500 Alec Ingold|$4,290,000|$2,250,000|$2,040,000|$1,245,000 Jevon Holland|$2,773,401|$924,801|$1,848,600|$1,053,600 Liam Eichenberg|$2,550,063|$797,178|$1,752,885|$957,885 Durham Smythe|$4,916,960|$3,363,000|$1,553,626|$758,626 **Total**||||$43,871,212 Obviously not all of these guys will be cut. For some (Mostert, Holland, and Long) it’s silly to suggest. Others (White, Riley, Ingold, Smythe) are solid depth at worst whose savings likely don’t justify moving on. Others, like Howard, are more likely to be moved in different transactions like the post-June 1 designation I already mentioned. Some (Sanders, Eichenberg) are on the bubble but don’t offer significant enough savings up front to release them now. In all likelihood, they’ll get an opportunity to compete in camp. Reasonably, I expect Ogbah, Baker, Crossen, and Wilson to be released ahead of the March deadline. That clears $26,234,601 right away. This would leave the Dolphins $30,433,625 over the cap when considering a full 51 contracts but not the cost of rookies. **Restructures** Despite having the second least amount of cap space heading into the 2024 season, the Dolphins are not significantly leveraged against prior restructures (see: the Saints and Eagles). Restructuring is a tool the team has used sparingly in recent history. Consequently, the Dolphins have several contracts which can be restructured to free significant amounts of cap space in 2024 at the cost of pushing dead money into future years. Per Over the Cap, the Dolphins have a maximum restructure potential of $139,536,471--the most in the NFL. Even if Grier is extremely aggressive, he won’t get close to that figure. That involves restructuring players like Ogbah who will almost certainly be cut instead. That said, restructures will be a big part of the cap compliance strategy, and there are a handful of obvious targets whose restructure significantly moves the needle. For the purposes of the table below, simple savings refers to the potential savings available by restructure *without* adding additional void years; max savings considers void years to stretch out the pro-rated bonus to the maximum five years. Player|Eligible Salary|Simple Savings|Max Savings :-:|:-:|:-:|:-: Jalen Ramsey|$24,290,000|$18,217,500|$19,432,000 Bradley Chubb|$19,405,000|$14,553,750|$15,524,000 Tyreek Hill|$18,805,000|$12,536,541|$15,044,000 Terron Armstead|$13,040,000|$8,693,246|$10,432,000 Zach Sieler|$7,545,000|$4,946,617|$5,936,000 **Total**||$58,947,654|$66,368,000 I am confident that Ramsey, Chubb, Hill, and Sieler likely restructure some amount of their contract. Ramsey, for example, already has an $11,000,000 roster bonus that I would be shocked to see the team eat without converting it to signing bonus in a restructure even if they don’t touch his base salary. Keep in mind that the above figures represent calculations based on restructuring the entire amount of eligible salary, but there’s no obligation to do so. The Dolphins could, for example, choose to restructure only $10,000,000 of Chubb’s eligible salary to save $7,500,000 without adding any void years and only increasing his cap charge by $2,500,000 in each of the next three years. Restructuring Armstead, who is apparently mulling retirement (we’ll get to that), would be insane because of the dead money it moves into future years, essentially making him uncuttable in 2025. Excepting Armstead, the Dolphins can quickly clear up to $55,836,000 in additional cap space from restructures on the other four contracts alone. That easily clears the $30,433,625 required for compliance, giving the Dolphins $25,402,375 in available cap space headed into free agency on top of the cuts. **Extensions** When extending players under contract, teams will often treat the current year that the player is still under contract similarly to a restructure and convert all but the minimum required salary into signing bonus to prorate it across the duration of the new contract. By doing this, the team can reduce a player’s current year cap charge while locking them down long term. You can see an example of what this looks like by looking at Austin Jackon’s recent extension. Despite being a three year deal worth $36,000,000, his salary cap charge is only $4,577,113 in 2024 because his base salary is the minimum for a 4-year veteran ($1,125,000) and the deal has two void years. This extends his signing bonus out over the full five years so that he only has $2,332,113 in prorated signing bonus against the cap next year. Expect this aggressive contract structuring with most deals the Dolphins sign. The Dolphins have a couple extension-eligible players, though only those drafted in the first round or currently on veteran contracts offer much in the way of potential savings. Player|Eligible Salary|Potential Savings :-:|:-:|:-: Tua Tagovailoa|$22,046,000|$17,636,800 Jaylen Waddle|$8,688,272|$6,950,618 David Long Jr.|$3,375,000|$2,700,000 Mike White|$2,375,000|$1,900,000 Jaelan Phillips|$1,586,573|$1,269,258 I expect that rather than extending either Waddle or Phillips right away, both will receive the fifth-year-option designation (though given his injury, even that carries risk for Phillips). Because of the other large-value contracts we have on the books in 2024 and 2025 already, designating Waddle and Phillips with the fifth-year option and then extending them next year allows the team to delay their new money from significantly impacting the cap until 2026 or even 2027. White is similarly unlikely here, the maximum savings require adding enough new years or void years to extend the proration to the full five year duration; that’s unlikely given the minimal savings available. I understand it’s going to be controversial--and I’ll get to it in more depth when I address our options at quarterback in greater depth--but extending Tua and Long and bringing down their 2024 cap charges makes a lot of sense. Between the two of them, we could conceivably save an additional $20,336,800 in cap space, giving the Dolphins a total $45,739,175 in cap space heading into free agency. That’s enough money to even leverage the non-exclusive franchise tender on Christian Wilkins (which will likely cost somewhere around $19 million), though Grier’s recent statements, and the cost of carrying that on the books, suggest that’s also unlikely. Those of you thinking ahead might notice that Jevon Holland was not on the list. His base salary is already so low in 2024 ($1,848,600) that extending him is unlikely to bring that figure down. In fact, with the signing bonus he’d likely get, his 2024 figure would probably go up in an extension. While I expect we will try to extend Holland and lock him down before he hits free agency next year, it’s doubtful that happens until after June 1. **Trades and Retirement** The less likely scenarios to reduce salary cap charge are to trade players or to let a player retire. Retirement is allegedly on the table for Terron Armstead. While it already costs more for the Dolphins to cut Terron Armstead than it does to keep him, if he retires we won’t owe him the $5 million of his 2024 base salary which is already guaranteed. This means if Armstead retires, the Dolphins would save $325,735 after a minimum salary replacement. The Dolphins would have control of when he is placed on the Reserve/Retired list, however, and they would likely wait until after June 1 to make that designation. That means that on June 2, the Dolphins would save an additional $13,838,235. Waiting to do so would fully-guarantee the remainder of his 2024 base salary (which triggers if he’s on the roster March 16), but the point is moot if he’s retired since he won’t actually play to earn that base salary. Functionally, Armstead’s retirement doesn’t impact this year except that we’d be pressured to replace him immediately. It’s a move that would save the Dolphins considerable cap space in 2025 and beyond, though, which provides additional flexibility backloading deals. Trading players is also on the table, though there aren’t many options that save significant money. Player|Net Savings :-:|:-: Tua Tagovailoa|$22,376,000 Jalen Ramsey|$19,404,000 Emmanuel Ogbah|$12,913,824 Jerome Baker|$9,025,777 Jeff Wilson|$1,850,000 Though I understand there are those who would jump at the opportunity to trade Tua away, I wouldn’t hold my breath. Nobody expects to trade Ramsey either. While we’d all love to trade Ogbah and get something in return rather than cutting him outright (for the same cap savings), it’s hard to imagine anyone wants to take him on at a $15,100,000 2024 base salary. Baker is in a similar boat. I’m not sure who would take him for $11,000,000 in 2024. Cuts are far more likely here. Jeff Wilson is a much more reasonable trade target. Considering that the Dolphins acquired him in 2022 for a fifth-round pick, I wouldn’t bet on getting better than that now. --- #Cap Strategy While the Dolphins are tight against the salary cap, the front office has plenty of tools available to free up cap space to afford the team some significant breathing room. Although $45,739,175 doesn’t sound like a lot of cap space, a team willing to aggressively backload contracts can push that money awfully far. Consider again that Austin Jackson’s new deal averages $12 million per year but he only costs $4,577,113 against the cap in 2024. Expect any new contracts we take on to be similarly structured. That should give you an idea of what can be accomplished with nearly $46 million in cap space. It's also worth noting that all the calculations I've done considering the cost of replacing a cut player with a minimum salary player work the other way as well. Once the Dolphins have cleared enough cap to be compliant by the deadline, any new contract they sign in free agency displaces a minimum salary player against the top 51 contracts. That means that if the Dolphins sign a player who has a cap hit of $5,000,000 in 2024, the actual net loss against the cap would be at most $4,205,000. That helps stretch that $46 million a little bit further. News out of the Pro Bowl is that the Dolphins and Tua are already close to an agreement on an extension. In the next entry, I’ll examine what that contract might look like (and touch base on what alternatives are available), but the news loudly broadcasts the team’s intentions. The Dolphins believe that they can win with the core of this team as is, and we’re going to spend like a team that believes they’re in a championship window. We’re going to backload contracts and play musical chairs with cap space via restructuring like the Saints during the twilight of Brees’s career from 2017-2020 or how the Eagles have since 2017. This should not surprise anyone: it’s the only meaningful path forward for the Dolphins right now. The writing is on the wall with the contracts we already have on the books and if you know what you’re looking for, it’s easy to see how even the new extensions we’ve signed line up with 2026 as the inflection point for this roster. McDaniel’s contract is up after 2025. Hill’s deal realistically runs through 2025 and 2026 is just a dummy year he’ll never actually play on. Ramsey’s contract will be up. Howard and Armstead will likely be gone before then, but both of their contracts have easy outs in 2026 if they somehow make it that far. Even the new deals for Jackson and Sieler leave the team the option to move on from them for significant cap savings in 2026. Of course, it means paying Tua a massive amount of money and understanding that we’re going to eat a big chunk of dead cap to move on if it falls apart the next two seasons. It’s unquestionably a gamble, but if the team gets it wrong, we’ll be a miserable repeat of the 2019 season in 2026 away from wide-eyed optimism all over again.
Ross is really the only one that can save us from a Tua extension. It makes too much sense for Grier.
It’s pretty straightforward. Extend Tua, restructure Chubb, Tyreek, and Ramsey. Cut X and Baker. That alone would bring the Dolphins around $50m into the black. The handwringing about the cap is just a way to blame Grier for something that isn’t an issue. More than likely the Dolphins will have a lot of money to get some really good FA’s to replace those they cut, will have money for Wilkins, Williams, and AVG. It’s win now mode while Tyreek is in his prime, Achane, Waddle, and Holland are on cheap contracts, and a strong OL draft class. Get a good TE and someone who can play as well, if not better than Baker, and we’re good to go. If the Dolphins can get and stay healthy there is no reason they can’t make a strong playoff run. Those extensions are kicking the can down the road, but a couple of AFCCG’s and/or a SB win will make a few down years after bearable. The alternative is to start sucking now, get rid of everyone, and start over and have down years now. I’d rather the former. But, I’m a Dolphins fan. lol
It is always possible to get under the cap. The difference is in how you view doing it. For some getting rid of 10 players you would like to keep doesn't matter. To others who want to keep building the team it does matter. Going to be interesting to see what happens.
so you are saying doing all this "Extend Tua, restructure Chubb, Tyreek, and Ramsey. Cut X and Baker." will gain us 100 million in salary room, because we are already 51 million over. That is some interesting accounting.
It’s not “interesting” if one can add and subtract. Restructuring Chubb, Tyreek, and Ramsey could save $50m. Extending Tua could save $18m. Cutting Ogbah, X, and Baker could save $23m. That’s $91m. The projected cap is going to be about $16-$18m over what it is currently. So, that’s over $100m. I mean, it’s all right there in my post. If you’re not going to read it, fine, but maybe don’t act skeptical when the info proves me right.
Was reading X might have an injury clause similar to Byron Jones. Might be stuck with that contract. And yeah, agreed. You are just pushing the financial commitment to future years, you do that when you were close to winning/going deep in playoffs, but this team isn't anywhere close. Practically, they need to start the rebuild today, but Grier is trying to save his job here, which means extend Tua and push dumb money to future seasons. Only Ross, the guy who is old and dying soon can save us, and he's not going to because he doesn't have many more years on this earth.